{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":55,"n_cols":30,"rows_kept":55,"flags":["formulas_cached_only"]}
[]
[null,null,"VÝDAJOVÁ ČÁST SCHVÁLENÉHO ROZPOČTU NA ROK 2004",{"$nulls":4},"OK 2005"]
["VÝDAJOVÁ ČÁST SCHVÁLENÉHO ROZPOČTU NA ROK 2005"]
[]
["ODVĚTVÍ ROZPOČTOVÉ ",null,null,"platy","OOV","pov.pojis","pov.pojis.","ost.pov.","knihy","DHIM","materiál","voda","el.energ.","pevná","pohon.","služby","služby","služby","služby","nákup","opravy","cestovné","pohoš.","nein.dotac","nein.dot.","sociál.","daň","daň"]
["SKLADBY",null,null,"zaměst.",null,"soc.pojist.","zdr.pojist","pojist.","časopisy",{"$nulls":4},"paliva","hmoty","pošt","telekom.","pen.ústav","školení","služeb","udržování",null,"dary","obč.sdr.","nezisk.sd","dávky","zálohová","srážková","DHM","CELKEM"]
[]
[]
[]
["pěstební činnost",{"$nulls":9},"10.000",{"$nulls":18},"10.000"]
[]
["silnice",{"$nulls":9},"20.000",{"$nulls":8},"40.000",{"$nulls":9},"60.000"]
[]
["obslužnost sil.dopravy",{"$nulls":18},"45.000",{"$nulls":9},"45.000"]
[]
["ČOV",{"$nulls":9},"2.000",null,"42.000",{"$nulls":7},"15.000",{"$nulls":8},"59.000"]
[]
["KINO",{"$nulls":3},"40.000",{"$nulls":5},"2.000",null,"18.000","8.000",{"$nulls":5},"80.000",{"$nulls":7},"5.000",null,"153.000"]
[]
["činnosti knihovnické",{"$nulls":7},"6.000","10.000",{"$nulls":19},"16.000"]
[]
["kultura ,SPOZ,církev",{"$nulls":3},"8.000",{"$nulls":5},"8.000",{"$nulls":8},"1.000",null,null,"9.000","3.000","200.000",{"$nulls":4},"229.000"]
[]
["tělovýchovná činnost",{"$nulls":19},"100.000",null,null,"150.000",{"$nulls":5},"250.000"]
[]
["bytové hospodářství",{"$nulls":9},"10.000",{"$nulls":8},"5.000","10.000",{"$nulls":8},"25.000"]
[]
["veřejné osvětlení",{"$nulls":9},"10.000",null,"80.000",{"$nulls":7},"20.000",{"$nulls":8},"110.000"]
[]
["pohřebnictví",{"$nulls":9},"2.000",null,500,{"$nulls":6},"20.000","100.000",{"$nulls":8},"122.500"]
[]
["územní plánování",{"$nulls":27},7411400,"7.411.400"]
[]
["kom.služby-MIKROREG.",{"$nulls":23},"10.000",{"$nulls":4},"10.000"]
[]
["sběr a svoz TKO",{"$nulls":18},"150.000",{"$nulls":9},"150.000"]
[]
["sběr a svoz nebezp.odpadu",{"$nulls":18},"40.000",{"$nulls":9},"40.000"]
[]
["péčeo vzhled obcí a zeleň",{"$nulls":9},"30.000",{"$nulls":3},"3.000",{"$nulls":4},"17.000",{"$nulls":9},"50.000"]
[]
["příspěvek na ind.dopravu",{"$nulls":24},"6.000",{"$nulls":3},"6.000"]
[]
["požární ochrana SDH",{"$nulls":7},500,"21.000","2.000",null,"25.000",null,"15.000",100,null,null,"1.500","3.000","30.000","2.000",{"$nulls":7},"100.100"]
[]
["zastupitel.obce",null,null,"400.000",{"$nulls":14},"1.000",{"$nulls":7},"60.000","10.000",null,"471.000"]
[]
["činnost místní správy",null,null,"600.000","60.000","280.000","100.000","5.000","20.000","100.000","40.000","12.000","25.000","100.000","5.000","10.000","40.000","65.000","10.000","100.000","40.000","30.000",null,"10.000","10.000",null,"45.000","10.000",null,"1.717.000"]
[]
[" využití volného času dětí a ml.",{"$nulls":8},"50.000","20.000",{"$nulls":8},"70.000",{"$nulls":9},"140.000"]
["všeobecná ambul.péče",{"$nulls":9},"10.000",null,"40.000",{"$nulls":7},"8.000",{"$nulls":8},"58.000"]
["činnost MS-oprava RD 54",{"$nulls":27},1100000,"1.100.000"]
["ZŠ-příspěvková organizace",{"$nulls":23},1400000,{"$nulls":4},"1.400.000"]
[]
["CELKEM"]

{"sheet":"List2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}